Month

Initial Investment

Month Gain (Loss)

Cumulative Gain (Loss)

Month End Balance

Cumulative Net % Gain (Loss)

Jan-98

$11,754.00

($454.00)

($454.00)

$11,300.00

-3.86%

Feb-98

$15,079.00

$8,997.50

$8,543.50

$23,622.50

+56.66

Mar-98

$15,079.00

$11,928.45

$20,471.95

$35,550.95

+135.76%

Apr-98

$27,280.55

($14,438.00)

$5,033.95

$32,314.50

+18.45%

May-98

$27,280.55

$18,689.00

$24,722.95

$52,003.50

+90.62%

Jun-98

$27,280.55

$8,315.00

$33,037.95

$60,318.50

+121.10%

Jul-98

$27,280.55

$3,194.00

$36,231.95

$63,512.50

+132.81%

Aug-98

$27,280.55

$22,326.00

$58,557.95

$85,838.50

+214.65%

Sep-98

$27,280.55

$13,972.00

$72,529.95

$99,810.50

+265.87%

Oct-98

$27,280.55

$7,842.00

$80,371.95

$107,652.50

+294.61%

Nov-98

$27,280.55

$2,404.50

$82,776.45

$110,057.00

+303.43%

Dec-98

$27,280.55

$3,217.00

$85,993.45

$113,274.00

+315.22%